Description

Felix DCF Challenge asks participants to do a discounted cash flow using live data from Felix. Numbers are checked using the growth of invested capital as an important metric to get consistent growth in the free cash flow values and in the terminal value. The solution we are giving you is at May 14 2025. Your numbers will look a bit different if you are using live financial data, but your overall conclusion and analysis should be the same.

Learning Objectives


  1. Use Felix to supply real historical and forecast assumptions using live data for a company's free cash flows.
  2. Determine a company's WACC using live data from Felix.
  3. Using Felix to provide a live adjusted beta from a specific peer group set.
  4. Calculating a company's implied enterprise value and equity, using Felix for the most recent EV bridge figures for the company.